| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 7,898,000 | 28.381% | 6,152,000 | 4,965,000 | 4,774,000 | 3,779,000 |
| Land & other Lease Assets | 10,944,000 | 11.174% | 9,844,000 | 8,088,000 | 8,018,000 | 6,614,000 |
| Intangible Assets | 4,253,000 | 109.095% | 2,034,000 | 2,089,000 | 1,480,000 | 1,531,000 |
| Interests in Asso. & JCEs | 16,453,000 | 12.162% | 14,669,000 | 9,283,000 | 9,343,000 | 9,027,000 |
| Other Non-current Assets | 25,091,000 | -8.540% | 27,434,000 | 15,663,000 | 2,984,000 | 1,815,000 |
| 64,639,000 | 7.493% | 60,133,000 | 40,088,000 | 26,599,000 | 22,766,000 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 12,152,000 | 12.937% | 10,760,000 | 7,210,000 | 8,490,000 | 7,644,000 | |
| Trade Receivables | 4,616,000 | 3.428% | 4,463,000 | 3,732,000 | 2,978,000 | 3,296,000 | |
| Cash & Bank Balances | 12,181,000 | 6.945% | 11,390,000 | 15,228,000 | 17,378,000 | 17,592,000 | |
| Other Current Assets | 30,707,000 | 18.702% | 25,869,000 | 25,970,000 | 13,750,000 | 11,370,000 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 59,656,000 | 13.669% | 52,482,000 | 52,140,000 | 42,596,000 | 39,902,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 4,158,000 | -4.017% | 4,332,000 | 3,195,000 | 2,750,000 | 3,146,000 | ||
| S-T Debt & Leases | 15,219,000 | 29.391% | 11,762,000 | 6,697,000 | 15,065,000 | 3,985,000 | ||
| Other Current Liabilities | 13,981,000 | 11.857% | 12,499,000 | 10,699,000 | 8,392,000 | 8,812,000 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 33,358,000 | 16.665% | 28,593,000 | 20,591,000 | 26,207,000 | 15,943,000 | |||
| Net Current Assets | 26,298,000 | 10.084% | 23,889,000 | 31,549,000 | 16,389,000 | 23,959,000 | ||
| Total Assets Less Current Liabilities | 90,937,000 | 8.230% | 84,022,000 | 71,637,000 | 42,988,000 | 46,725,000 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 16,545,000 | 1.143% | 16,358,000 | 14,772,000 | 4,430,000 | 14,333,000 | |||
| Other Non-current Liabilities | 1,987,000 | 114.811% | 925,000 | 855,000 | 719,000 | 729,000 | |||
| 18,532,000 | 7.227% | 17,283,000 | 15,627,000 | 5,149,000 | 15,062,000 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 269,000 | -0.738% | 271,000 | 272,000 | 262,000 | 261,000 | ||||
| Reserves | 65,513,000 | 6.598% | 61,458,000 | 51,188,000 | 34,138,000 | 28,662,000 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 65,782,000 | 6.566% | 61,729,000 | 51,460,000 | 34,400,000 | 28,923,000 | ||||
| Non-controlling Interests | 6,623,000 | 32.196% | 5,010,000 | 4,550,000 | 3,439,000 | 2,740,000 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 72,405,000 | 8.490% | 66,739,000 | 56,010,000 | 37,839,000 | 31,663,000 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 4,858,000 | 3,187,000 | 2,262,000 | 3,115,000 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 26/03/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 13,588,000 |
| %Change | -12.875% |
| EPS / (LPS) | RMB 4.890 |
| NBV Per Share (¥) | RMB -- |