| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 91,803,586 | 13.330% | 81,005,464 | 67,694,816 | 45,527,632 | 15,172,539 |
| Land & other Lease Assets | 2,469,276 | 41.141% | 1,749,505 | 1,786,328 | 1,618,177 | 643,374 |
| Intangible Assets | 2,256,770 | 52.431% | 1,480,521 | 1,358,099 | 1,373,277 | 1,075,007 |
| Interests in Asso. & JCEs | 359,959 | 2134.521% | 16,109 | 16,194 | 16,351 | 1,104,966 |
| Other Non-current Assets | 4,148,048 | 58.540% | 2,616,397 | 2,462,568 | 4,565,734 | 2,038,521 |
| 101,037,639 | 16.312% | 86,867,996 | 73,318,005 | 53,101,171 | 20,034,407 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 7,163,551 | 36.100% | 5,263,435 | 7,125,768 | 11,821,947 | 1,756,784 | |
| Trade Receivables | 14,964,655 | 77.848% | 8,414,300 | 6,829,306 | 5,335,457 | 2,714,704 | |
| Cash & Bank Balances | 9,637,699 | 6.393% | 9,058,553 | 7,833,962 | 10,931,814 | 3,109,518 | |
| Other Current Assets | 15,751,584 | 22.398% | 12,869,099 | 10,321,984 | 9,270,229 | 11,005,072 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 47,517,489 | 33.456% | 35,605,387 | 32,111,020 | 37,359,447 | 18,586,078 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 27,036,648 | 38.745% | 19,486,536 | 19,958,859 | 21,646,762 | 6,316,866 | ||
| S-T Debt & Leases | 25,505,082 | 34.297% | 18,991,552 | 8,131,841 | 2,503,603 | 14,689 | ||
| Other Current Liabilities | 7,748,570 | 9.039% | 7,106,213 | 8,730,761 | 8,624,586 | 3,558,795 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 60,290,300 | 32.261% | 45,584,301 | 36,821,461 | 32,774,951 | 9,890,350 | |||
| Net Current Assets | (12,772,811) | 27.998% | (9,978,914) | (4,710,441) | 4,584,496 | 8,695,728 | ||
| Total Assets Less Current Liabilities | 88,264,828 | 14.795% | 76,889,082 | 68,607,564 | 57,685,667 | 28,730,135 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 32,795,624 | 20.460% | 27,225,428 | 21,121,694 | 15,320,290 | 2,902,709 | |||
| Other Non-current Liabilities | 2,012,595 | 25.027% | 1,609,729 | 1,100,080 | 789,918 | 841,302 | |||
| 34,808,219 | 20.715% | 28,835,157 | 22,221,774 | 16,110,208 | 3,744,011 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 1,772,302 | 0.000% | 1,772,302 | 1,772,302 | 1,772,302 | 1,506,457 | ||||
| Reserves | 34,966,643 | 4.654% | 33,411,542 | 32,873,598 | 32,607,016 | 22,655,437 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 36,738,945 | 4.420% | 35,183,844 | 34,645,900 | 34,379,318 | 24,161,894 | ||||
| Non-controlling Interests | 16,717,664 | 29.896% | 12,870,081 | 11,739,890 | 7,196,141 | 824,230 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 53,456,609 | 11.243% | 48,053,925 | 46,385,790 | 41,575,459 | 24,986,124 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 14,647,636 | 19,863,165 | 29,234,538 | 16,896,058 |
| Contingent Liabilities | -- | -- | 12,013,775 | 9,969,808 | 3,534,942 | 111,950 |
| Remarks: | Real time quote last updated: 09/04/2026 12:58 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,475,632 |
| %Change | 149.601% |
| EPS / (LPS) | RMB 0.833 |
| NBV Per Share (¥) | RMB 20.730 |