| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 3,890,107 | -13.43% | 4,493,344 | 4,854,393 | 5,400,528 | 5,902,778 |
| 投资性房地产 | 8,699 | -3.09% | 8,976 | 9,253 | 9,529 | 9,806 |
| 固定资产 | 41,823,050 | 18.32% | 35,347,884 | 34,010,669 | 30,261,387 | 25,425,151 |
| 在建工程 | 10,224,266 | -3.78% | 10,625,991 | 7,794,662 | 7,199,645 | 11,837,437 |
| 无形资产 | 7,737,745 | 0.41% | 7,705,940 | 6,977,086 | 6,664,799 | 5,483,225 |
| 商誉 | 56,666 | -0.17% | 56,765 | 107,369 | 178,228 | 163,265 |
| 其他非流动资产 | 31,590,116 | 11.29% | 28,384,498 | 25,911,690 | 24,735,373 | 22,907,403 |
| 95,330,648 | 10.05% | 86,623,398 | 79,665,123 | 74,449,489 | 71,729,065 | |
流动资产 | ||||||
| 货币资金 | 10,322,537 | -11.16% | 11,619,404 | 14,245,184 | 15,627,982 | 8,577,290 |
| 应收账款 | 32,344,641 | 4.93% | 30,825,466 | 25,548,001 | 24,286,356 | 23,585,356 |
| 存货 | 16,878,843 | 13.83% | 14,827,632 | 15,257,242 | 9,847,658 | 4,817,569 |
| 其他流动资产 | 11,618,535 | 2.56% | 11,328,385 | 8,779,050 | 12,610,893 | 10,955,718 |
| 71,164,556 | 3.74% | 68,600,888 | 63,829,477 | 62,372,889 | 47,935,932 | |
流动负债 | ||||||
| 短期借款 | 713,517 | -54.73% | 1,576,164 | 386,102 | 1,171,769 | 471,520 |
| 应付票据 | 12,621,941 | 22.49% | 10,304,613 | 14,143,573 | 13,552,074 | 11,294,899 |
| 应付帐款 | 31,632,335 | 3.80% | 30,474,256 | 27,501,150 | 25,980,956 | 20,581,147 |
| 其他流动负债 | 33,289,988 | 12.78% | 29,518,907 | 20,988,778 | 18,425,121 | 17,538,508 |
| 78,257,781 | 8.88% | 71,873,940 | 63,019,604 | 59,129,920 | 49,886,074 | |
| 流动资产净值 | (7,093,225) | 116.72% | (3,273,052) | 809,874 | 3,242,969 | (1,950,142) |
| 资产总额减流动负债 | 88,237,423 | 5.86% | 83,350,346 | 80,474,996 | 77,692,458 | 69,778,923 |
非流动负债 | ||||||
| 长期借款 | 28,264,531 | -4.21% | 29,505,757 | 28,150,614 | 28,366,188 | 24,373,642 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 12,792,148 | -4.66% | 13,417,508 | 12,095,468 | 8,979,976 | 8,676,881 |
| 41,056,679 | -4.35% | 42,923,264 | 40,246,083 | 37,346,163 | 33,050,523 | |
总权益 | ||||||
| 实收股本 | 4,225,068 | 0.00% | 4,225,068 | 4,225,068 | 4,225,068 | 4,225,068 |
| 储备项目 | 39,211,388 | 14.30% | 34,304,238 | 33,384,831 | 33,870,011 | 31,606,521 |
| 股东权益 | 43,436,455 | 12.74% | 38,529,306 | 37,609,899 | 38,095,078 | 35,831,589 |
| 非控股权益 | 3,744,288 | 97.30% | 1,897,775 | 2,619,014 | 2,251,216 | 896,811 |